Aslan Terminal ← The industry paper

Aslan Research · Chip equipment

KLA CORP (KLAC)

Data as of 2026-09-03 · 28 quarters · filed in USD

Revenue reached $13.4 billion over the trailing year, while expenses were $8.7 billion. Committed obligations grew 17% per year, faster than revenue growth of 15%.

Revenue, last 12 mo $13B to 2026-06-30
Spend, last 12 mo $8.7B cost + R&D + admin + tax
Debt they report $5.9B balance-sheet borrowings
Money promised $12B debt + leases + purchases
Unrealized revenue $1.8B + — signed backlog
Due in next 5 years $10B the obligation wall

Earned, collected early, and merely signed

signed backlogrevenue (qtr)deferredQ3 '19Q2 '21Q1 '23Q3 '24Q2 '26$7.2B$14B

Reports $5.9B of debt; has promised $12B

Total committed money is 2.1x reported debt. Purchases account for $6.0 billion of commitments, while leases add $264 million beyond the $5.9 billion of reported debt.

promisedreported debtQ3 '19Q2 '21Q1 '23Q3 '24Q2 '26$6.4B$13B

What the promised total is made of, latest quarter

debtleasespurchase deals
today
49%
49%

Spending, by reported line

Cost of revenueR&DSelling & adminTax
2020
59%
21%
18%
2021
59%
20%
15%
2022
63%
19%
15%
2023
61%
19%
14%
2024
59%
19%
15%
2025
62%
18%
13%
2026
60%
18%
13%
9%

When the promises come due

The next five years carry $10.4 billion of commitments against $1.8 billion of future revenue promised for that period. Commitments due in years five to ten add $1.1 billion, with $2.1 billion beyond ten years.

$10Bnext 5 years$1.1Byears 5–10$2.1Bbeyond 10$73Mafter yr 5, undated$1.8Brevenue promised to them

The rates that matter

Revenue growth /yr 15% 2020-Q2 → 2026-Q2
Expense growth /yr 11%
Promised money /yr 17%
Reported debt /yr 8%
Deferred revenue /yr 53%
Quarters re-stated 9 of 28 by cited reconciliation

Expenses as filed vs after cited reconciliation

$2.1Bfiled2019$1.3Breality2019$3.3Bfiled2020$1.5Breality2020$3.8Bfiled2021$3.8Breality2021$6.8Bfiled2022$6.8Breality2022$6.5Bfiled2023$6.5Breality2023$7.2Bfiled2024$7.2Breality2024$8.1Bfiled2025$8.1Breality2025$4.5Bfiled2026$4.5Breality2026

9 patterns worth a second look

The sharpest flag is the conditional-revenue pattern: conditional revenue balances grew 4.8x while quarterly revenue grew 1.4x over the last 8 periods. Filings also report $230.4 million tied to a goodwill impairment charge and $8.7 million tied to a purchased-intangible impairment charge, alongside restructuring charges.

circular financing · 1

The filings report customer-related financing through factoring and sales of customer letters of credit while also reporting substantial customer deposits and remaining performance obligations.

conditional ratio · 1

Over the last 8 periods, conditional revenue balances grew 4.8x while quarterly revenue grew 1.4x.

off balance sheet · 1

The FY2022 quarterly filing identifies $22.1 million of obligations for lease agreements not yet commenced.

one time dressing · 1

The FY2025 filing reports a $230.4 million goodwill impairment charge and an $8.7 million purchased-intangible impairment charge alongside restructuring charges.

redefinition · 1

The filings change the stated revenue-recognition horizon for remaining performance obligations from approximately 5%-15% beyond 12 months to approximately 25%-40% and then 40%-50% beyond 12 months.

related party exposure · 1

Related-party sales and receivables increased materially in the FY2023 filing compared with prior filings.

subsequent event · 1

The FY2022 filing reports post-period borrowing, debt tender activity, and an early-extinguishment loss shortly after year-end.

tagging quality · 1

4 XBRL facts were reported at inconsistent scales across filings (e.g. us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding).

value revision · 1

The equity-securities unrealized gain/loss claim changes from $0 to a $18.9 million loss for the same FY2022 period; the revision is substantive.

← Back to the industry paper